{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["XXXX有限公司-报价表"],"read":"whole","date_system":"1900"}

{"sheet":"XXXX有限公司-报价表","index":0,"n_rows":45,"n_cols":8,"rows_kept":45,"merged":[[0,0,0,7],[1,1,1,2],[2,0,5,0],[2,1,2,2],[2,7,5,7],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,0,17,0],[6,1,8,1],[9,1,11,1],[12,1,14,1],[15,1,17,1],[18,0,29,0],[18,1,20,1],[21,1,23,1],[24,1,26,1],[27,1,29,1],[30,0,37,0],[30,1,31,1],[32,1,33,1],[34,1,35,1],[36,1,37,1],[38,1,38,2],[43,1,43,2],[44,0,44,7]]}
["2025年中国马术协会国家马术学院人才培养项目报价表-XXXXX有限公司"]
["项目","类别",null,"数量（人）","天数（天）","单价（元）","小计（元）","报价依据"]
["1. 培训考核组织运营支出","裁判员培训考核",null,40,2,null,{"$f":"D3*E3*F3","v":0},"包括为100名学员提供的报名咨询、培训组织、答疑、监考、颁发证书等服务，其中教案和教材内容统一使用中马协版本，承办单位无需另行设计课程教案。\n\n包括为100名学员提供2次专家讲座，负责讲座内容设计、专家遴选、组织接待、教案整理、助教等。"]
[null,"马匹护理师培训考核",null,30,2,null,{"$f":"D4*E4*F4","v":0}]
[null,"教练员培训考核",null,30,3,null,0]
[null,"专家讲座",null,2,1,null,0]
["2. 授课讲师支出","裁判员培训考核","差旅",2,1,null,0]
[null,null,"食宿",2,4,null,0]
[null,null,"劳务费",2,2,null,0]
[null,"马匹护理师培训考核","差旅",1,1,null,0]
[null,null,"食宿",1,4,null,0]
[null,null,"劳务费",1,2,null,0]
[null,"教练员培训考核","差旅",1,1,null,0]
[null,null,"食宿",1,5,null,0]
[null,null,"劳务费",1,3,null,0]
[null,"专家讲座","差旅",2,1,null,0,"每年2次讲座"]
[null,null,"食宿",2,3,null,0,"每年2次讲座"]
[null,null,"劳务费",2,1,null,0,"每年2次讲座"]
["3. 执行单位工作人员支出","裁判员培训考核","差旅",null,1,null,0]
[null,null,"食宿",null,4,null,0]
[null,null,"劳务费",null,2,null,0]
[null,"马匹护理师培训考核","差旅",null,1,null,0]
[null,null,"食宿",null,4,null,0]
[null,null,"劳务费",null,2,null,0]
[null,"教练员培训考核","差旅",null,1,null,0]
[null,null,"食宿",null,5,null,0]
[null,null,"劳务费",null,3,null,0]
[null,"专家讲座","差旅",null,1,null,0,"每年2次讲座"]
[null,null,"食宿",null,3,null,0,"每年2次讲座"]
[null,null,"劳务费",null,1,null,0,"每年2次讲座"]
["4. 甲方人员支出","裁判员培训考核","差旅",2,1,null,0,"按照国家差旅住宿标准"]
[null,null,"食宿",2,4,null,0,"按照国家差旅住宿标准"]
[null,"马匹护理师培训考核","差旅",2,1,null,0,"按照国家差旅住宿标准"]
[null,null,"食宿",2,4,null,0,"按照国家差旅住宿标准"]
[null,"教练员培训考核","差旅",2,1,null,0,"按照国家差旅住宿标准"]
[null,null,"食宿",2,5,null,0,"按照国家差旅住宿标准"]
[null,"专家讲座","差旅",2,1,null,0,"按照国家差旅住宿标准"]
[null,null,"食宿",2,3,null,0,"按照国家差旅住宿标准"]
["项目","类别",null,"数量（个）","天数（天）","单价（元）","小计（元）","报价依据"]
["5. 其他组织运营支出",null,"可按种类分布列项",{"$nulls":3},{"$f":"F40","v":0}]
["6. 物料制作",null,"可按种类分布列项",{"$nulls":3},{"$f":"F41","v":0},"教材、文具、证书、纪念品等"]
["7. 宣传推广",null,"可按种类分布列项",{"$nulls":3},{"$f":"F42","v":0},"设计费、新闻报道宣传等"]
["8. 其他",null,"可按种类分布列项",{"$nulls":3},{"$f":"F43","v":0},"可按实际情况增减列项"]
["9. 总计","总经费预算",{"$nulls":4},{"$f":"SUM(G3:G43)","v":0}]
["备注：\n1. 各参选单位只需填写绿色部分表格进行报价。100人次的培训考核组织运营支出可按照裁判40人、马匹护理师30人、教练30人的比重进行测算报价，实际各项目报名的人次会根据当年的实际情况略微调整。\n2. 其他组织运营支出、物料制作、宣传推广及其他类目可自行列项报价。\n3. 预算执行阶段，在保证总经费预算金额不变的情况下，各项目之间的金额可进行重新分配或调整。"]